2609.13,77.27,Ex.02
                                                                                         Page 1 of 2

                            FSH 2609.13 - WILDLIFE AND FISHERIES PROGRAM MANAGEMENT HANDBOOK
                                               WO AMENDMENT 2609.13-92-1
                                                    EFFECTIVE 8/3/92

                                                   77.27 - Exhibit 02

                             Example Project for Analyzing and Displaying Economic Analysis

PROJECT NAME - The Can Do Water Development on the Good Times NF, Region 7

PROJECT DESCRIPTION - This water development is principally for deer.  It requires 3 acres with a buffer strip and will
remove 2 acres from the T.S. Smith range allotment.  The project also has a negative impact on the Desert Turkey which
will find the area less desirable with water.

Cost Information
Activity Type            Cost           Cost            Cost           Total Cost
                         year 0         year 10         year 13

Water Improvement        3,500                                          3,500
Seed & Plant               600                                            600
Access Management          900                                            900
Water Management                          800                             800
Access Management                                         250             250
                         ________       ________        _________      _________ 
Yearly Cost Totals       5,000            800             250           6,050
Discounting Factors      1.00000         .67556          .60057   

Project Present Cost                                                   $5,690

Habitat Capability (HC) Information
Output Type          HC          HC          HC          HC             HC
                     year 0      year 1      year 2      year 3-18      year 19-22

                                             77.27 - Exhibit 02--Continued

Deer                      0           5           8          12               6
Rabbits                  10          40          40          40              30
T&E Water Snake           1           2           2           2               2
Song Birds                                                              
Desert Turkey            -2          -2          -2          -2              -2

Outputs
                                                                                             Total
Output Type             year 0      year 1      year 2      year 3-18      year 19-22       Outputs

Deer Hunt WFUD               0           3           7           11              6             210
Rabbit Hunt WFUD             5          20          20           20             15             425
WL Observation WFUD          5          15          15           15             15             335
Turkey Hunt WFUD            -2          -2          -2           -2             -2             -44
Forage  AUM                 -6          -6          -6           -6             -6            -138

Dollar Value of Outputs Information
Output Type            Output        Value       Value       Value       Value          Value           Total Value
                       Price         year 0      year 1      year 2      year 3-18      year 19-22

Deer Hunt WFUD         $50/wfud           0         150         350         550            300           10,500
Rabbit Hunt WFUD        34/wfud         170         680         680         680            510           14,450
WL Observation WFUD     44/wfud         220         660         660         660            660           14,740
Turkey Hunt WFUD        50/wfud        -100        -100        -100        -100           -100           -2,300
Forage AUM               5/wfud         -30         -30         -30         -30            -30             -690
                                                                                                                 
Yearly Value Totals                     260       1,360       1,560         1,760         1,340          36,700
Discounting Factors                  1.00000      .96154      . 92456      10.77321      1.79182
Total Discounted Benefits               260       1,308       1,442        18,961         2,401 
Project Present Benefits                                                                                        $24,372

Economic Efficiency Calculations

Project Present Benefits   $24,371    minus Project Present Costs   $5,690    equals Net Present Value   $18,681   
Project Present Benefits   $24,371   divided by Project Present Costs   $5,690   equals Benefit/Cost Ratio    4.28 : 1